Not the write-offs your accountant books. The ones nobody books at all — cases that shipped, got implanted and got billed, where the purchase order never showed up and the paper trail went quiet. Move four sliders to whatever roughly matches your book.
Every figure here is the same arithmetic the ten-year model runs, at the rates you set. It is a rate estimate — it cannot name a single case, because it has never seen your book.
We will send the one-page workup — where each rate comes from, how the write-off compounds into enterprise value, and the seven columns your export needs before any of this can name actual cases. One email with the workup, and nothing automated after it.
Your numbers stay in your browser. We never see the sliders — only what you type here.
This page multiplied five numbers together. It does not know that the $14,200 case from March is sitting with a billing contact who left, or that one facility accounts for a third of it.
The Distributorship Operating Kit is a sixty-minute working session where we open your actual case export, screen shared, and load it into the same models — plus the three Excel workbooks to keep afterwards, with your book already inside them.
See the kit and book the session — $795If the columns are named strangely or half of them are missing, that is normal. Mapping them is part of the hour.